PROTOTYPE - concept design for Bluerock Developments · illustrative content, figures & imagery are placeholders pending sign-off
Exterior
Hallway
Communal
Bedroom
Bathroom
Bedrooms6 en-suite
StrategyProfessional let
StatusAvailable
TenantedFrom completion
Overview
A six-bedroom HMO with every room en-suite, in a popular Liverpool rental area within easy reach of the city centre, the universities and major employers. Liverpool has some of the strongest shared-housing demand in the North West. Delivered fully managed - refurbishment, furnishing, licensing and letting - so the asset performs from day one.
Financial information
| Sales price | £287,000 |
| Gross annual income | £40,560 |
| Utilities including management | £8,500 p.a. |
| Net annual income | £32,060 |
| Forecast room rates | £125 to £135 per room, per week |
| Gross yield | 14% |
| Net yield | 11% |
Cost breakdown
| Purchase price | £150,000 |
| Refurbishment | £110,000 |
| Furniture pack | £10,000 |
| Structural engineer, architect report, CLD | £5,000 |
| Sourcing and project management fee | £12,000 |
| Total cash outlay | £287,000 |
Legal fees, stamp duty and no-search indemnity insurance are additional, at variable cost. Room rates are based on current local market rents. Figures relate to this opportunity only and are not a guarantee of returns. Capital is at risk. Full details provided on enquiry.
Delivered under one roof
- Off-market sourcing and acquisition
- Recommended finance and legal partners
- Full refurbishment to professional HMO standard
- Licensing and compliance handled and evidenced
- Let and managed by recommended partners
- Commercial valuation and refinance strategy on request
Similar opportunities